 |
 |
 |
 |
|
|
| Flyer | Private OM | Submit LOI | Submit POF | Financial | Due Diligence |
| Price/Unit |
N/A |
| Pro Forma IRR |
N/A |
| Cash Flow |
$204,675 |
| Full Time Employees |
N/A |
| Part Time Employees |
N/A |
| Non Manager |
No |
| Air Rights |
N/A |
| Keys |
N/A |
| Beds |
58 |
| Rooms |
29 |
| Buildings |
1 |
| Units |
29 |
| Stories |
2 |
| Ceiling Height |
N/A |
Legal Descriptions
Legal Description(from Public Records)
About this data
Parcel Number: 026-123-19
Zoning: R-1-6
Census Tract: 060871214.012000
Abbreviated Description: MAP REF:MAP: 026/123
Carrier Route: C009
| Pro Forma CAP |
N/A |
| Pro Forma GRM |
N/A |
| Pro Forma COCR |
N/A |
| Occupancy |
97.00% |
| Gross Income |
$1,400,000 |
| Net Income |
$621,000 |
| Lotto |
N/A |
| Cigarette Sales |
N/A |
| Grocery Sales |
N/A |
| Liquor Sales |
N/A |
| Check Cashing |
N/A |
| Food Sale |
N/A |
| Catering |
N/A |
| Parties |
N/A |
| Dine-In |
N/A |
| Bar Sales |
N/A |
| Avg Rent / Unit |
N/A |
| Premium Sales |
N/A |
| Premium Markup |
N/A |
| Regular Sales |
N/A |
| Regular Markup |
N/A |
| Unleaded Sales |
N/A |
| Unleaded Markup |
N/A |
| Diesel Sales |
N/A |
| Diesel Markup |
N/A |
| Other Sales |
N/A |
| Other Markup |
N/A |
| Car Wash |
N/A |
| Car Wash Ann Rvn |
N/A |
| Has Market |
No |
| Market Ann Rvn |
N/A |
| Has Restaurant |
No |
| Restaurant Ann Rvn |
N/A |
| Insurance |
N/A |
| Advertising |
N/A |
| Other Expenses |
N/A |
Business Description
opportunity to buy a highly successful middle/small size Assisted
Unique opportunity to buy a highly successful middle/small size Assisted Living Facility with real estate.
This is a unique opportunity to buy a highly successful Assisted Living facility with Real Estate Situated between the northern tip of Monterey County & south Bay Area—over 20 years of establishment and over $2.8 Mil in gross revenue. Detailed information about the facilities will be disclosed after receiving a signed NDA and verifying the buyers' qualifications to operate the facility.
You must sign NDA and show proof of funds to receive the complete financial package.
Financial Analysis
Cash on Cash Return 20.95 %
Internal Rate of Return (IRR) 30.03 %
Capitalization Rate 12.07 %
Gross Rent Multiplier (GRM) 3.37
Debt-coverage Ratio (DCR) 1.53
Operating Expense Ratio (OER) 58.06 %
To receive more information please provide the following items
1. Signed NDA
2. PROOF OF FUNDS
3. LOI
We are not permitted to provide any more information without the signed NDA
Financial Analysis
NOI: $ 1,176,837
Cash on Cash Return 20.95 %
Internal Rate of Return (IRR) 30.03 %
Capitalization Rate 12.07 %
Gross Rent Multiplier (GRM) 3.37
Debt-coverage Ratio (DCR) 1.53
Operating Expense Ratio (OER) 58.06 %
Thirty (30) Days and up to 90 Hrs of consulting.
The financial information was supplied by the seller and has not been verified and will not be verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.