facebook

PROPERTY DETAILS

Sell your business or commercial property?
Play Video Gallery
Multiple Properties
Asking Price: $6,800,000 Active
Flyer Flyer Flyer Flyer Flyer Flyer
FlyerPrivate OMSubmit LOISubmit POFFinancialDue Diligence
Detail
Total Lot Size 32,626
Price/Unit $117,241
Total Build Area 13,960
Heated Area N/A
APN 0
Assessors Parcel # 0
Lot Number 0
Block Number N/A
Parcel/Sidewell# N/A
FF&E N/A
Down Payment $2,040,000
Pro Forma IRR N/A
IRR $21
Cash Flow $204,675
Est Loan PYMT $25,552
Inventory Included in Price Yes
Estimated Inventory N/A
Franchise Y/N No
Franchise Transfer Fee N/A
Full Time N/A
Part Time N/A
Non Manager No
Lease Years Left 0
Option Terms N/A
Other Specifics 0
Air Rights N/A
Keys N/A
Beds 58
Rooms 29
Buildings 1
Units 29
Stories 2
Ceiling Height N/A

Legal Descriptions

Legal Description(from Public Records)
About this data
Parcel Number: 026-123-19
Zoning: R-1-6
Census Tract: 060871214.012000
Abbreviated Description: MAP REF:MAP: 026/123
Carrier Route: C009

Income
Pro Forma CAP N/A
CAP Rate $7.52
Pro Forma GRM N/A
GRM $4.70
Pro Forma COCR N/A
COCR $10.03
Cash Flow Before Tax (CFBT) $204,675
Cash Flow After Tax (CFAT) $191,133
Monthly Cash Flow $42,583
Occupancy 70.00%
Gross Income $1,400,000
GOI $1,404,645
Net Income $621,000
NOI $511,000
EBITDA $511,000
Lotto N/A
Cigarette Sales N/A
Grocery Sales N/A
Liquor Sales N/A
Check Cashing N/A
Food Sale N/A
Catering N/A
Parties N/A
Dine-In N/A
Bar Sales N/A
Annual Taxable Sales N/A
Annual Non-Tax Sales N/A
Annual Other Income N/A
Annual Rental Income N/A
Avg Rent / Unit N/A
Premium N/A
Premium Markup N/A
Regular N/A
Regular Markup N/A
Unleaded N/A
Unleaded Markup N/A
Diesel N/A
Diesel Markup N/A
Other N/A
Other Markup N/A
Car Wash N/A
Car Wash Ann Rvn N/A
Has Market No
Market Ann Rvn N/A
Has Restaurant No
Restaurant Ann Rvn N/A
Expense
Monthly Rent N/A
NNN N/A
Electric N/A
COG N/A
Payroll N/A
Utilities N/A
Insurance N/A
Advertising N/A
Other Expenses N/A
Description

Business Description

Amazing Assisted Living Facility For Sale In Santa Cruz County!
Very profitable assisted living facility for sale in the county of Santa Cruz near Watsonville, CA. Asking price includes the Real Estate.
NOTE: MUST SIGN THE NDA AND SHOW PROOF OF DOWN PAYMENT IN ORDER TO KNOW THE NAME AND ADDRESS AND VISIT THE FACILITY.

Personal Care and Health Services
Assisted living communities to provide supervision or assistance with activities of daily living (ADL’s); coordination of services by outside health care providers; and monitoring of resident activities to help to ensure his or her health, safety, and well-being. Assistance may include the administration or supervision of medication or certain personal care services by a trained staff person.
The community may assist in arranging the appropriate medical, health, and dental care services for each resident. The resident generally chooses his or her medical doctor and dental services.
It is important to remember that assisted living communities are a bridge between living at home and living in a nursing home. Assisted living communities do not typically provide the level of continuous skilled nursing care found in nursing homes and hospitals.

Purchase price $6,800,000 (quick closing price)
Gross operating income (GOI) $ 1,404,645.
Net operating income (NOI) $511,307.
Capitalization rate:7.52 %
Cash on cash return: 10.03 %
Internal rate of return (IRR) 21.27 %.
Down payment $ 2,040,000 (30%).
SBA financing approved: $ 4,760,000.

The financial information was supplied by the seller and has not been verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.
All data, information including all measurements and calculations of area, is obtained from various sources and has not been, and will not be verified by the broker for accuracy. Properties or Business may or may not be listed by the office/agent presenting the information.

Special Remarks
To receive more information please provide the following items
1. Signed NDA
2. PROOF OF FUNDS
3. LOI
We are not permitted to provide any more information without the signed NDA
Investment Highlights
Purchase Price$ 6,800,000 (Quick Closing Price)
Gross Operating Income (GOI) $ 1,404,645
Net Operating Income (NOI) $ 511,307
Capitalization Rate: 8.38 %
Cash on Cash Return: 12.91 %
Internal Rate of Return (IRR) 23.12 %
Down Payment $ 1,830,000 (30%)
SBA Financing Approved: $ 4,270,000

Training / Support
Thirty (30) Days and up to 90 Hrs of consulting.
Disclaimer
The financial information was supplied by the seller and has not been verified and will not be verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.
Location
Satellite
Zoom In
Zoom Out
Listing ID: 100135
Purchase Price$ 750,000.00
% Down Payment20%
Interest Rate8.75%
Mortgage Length (years)30
Down Payment$ 187,000.00
Loan Amount$ 562, 500.00
PAYMENT WITH PRINCIPAL$ 4,425.00
advertisement
Listing Offered By
AJ Rana AJ Rana
Broker
CALBRE: 12345
WhatsappPhoneEmail
CONTACT US
(from currently avible funds)
(months)
By providing information, you agree to Lemara Commercial Terms of Use and Privacy Policy
Helpful Resources
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567