PROPERTY DETAILS

Sell your business or commercial property?

                                
                      Asking Price: $37,431,968
                      Active  
                    
                    FlyerPrivate OMSubmit LOISubmit POFFinancialDue Diligence
                  
Detail

                  Total Lot Size
                  N/A
                
                  Price/Unit
                  $273,226
                
                  Total Build Area
                  N/A
                
                  APN
                  0
                
                  Assessors Parcel #
                  0
                
                  Lot Number
                  0
                
                  Block Number
                  N/A
                
                  Parcel/Sidewell#
                  N/A
                
                  FF&E
                  N/A
                
                  Down Payment
                  $11,229,590
                
                  Pro Forma IRR
                  N/A
                
                  IRR
                  13.00%
                
                  Cash Flow
                  $499,140
                
                  Est Loan PYMT
                  $143,416
                
                  Inventory Included in Price
                  No
                
                  Estimated Inventory
                  N/A
                
                  Franchise Y/N
                  No
                
                  Franchise Transfer Fee
                  N/A
                
                  Full Time Employees
                  N/A
                
                  Part Time Employees
                  N/A
                
                  Non Manager
                  No
                
                  Lease
                  0
                
                  Options
                  N/A
                
                  Other Specifics
                  0
                
                  Air Rights
                  N/A
                
                  Keys
                  N/A
                
                  Beds
                  N/A
                
                  Rooms
                  N/A
                
                  Buildings
                  N/A
                
                  Units
                  138
                
                  Stories
                  N/A
                
                  Ceiling Height
                  N/A
                
Legal Descriptions
Income

                  Pro Forma CAP
                  N/A
                
                  CAP Rate
                  5.34%
                
                  Pro Forma GRM
                  N/A
                
                  GRM
                  17.78
                
                  Pro Forma COCR
                  N/A
                
                  COCR
                  4.44%
                
                  Cash Flow Before Tax (CFBT)
                  $499,137
                
                  Cash Flow After Tax (CFAT)
                  $531,227
                
                  Monthly Cash Flow
                  $41,595
                
                  Occupancy
                  92.00%
                
                  Gross Income
                  N/A
                
                  Gross Operating Income
                  N/A
                
                  Net Income
                  $1,501,130
                
                  Net Operating Income
                  $1,501,130
                
                  EBITDA
                  $1,501,130
                
                  Lotto
                  N/A
                
                  Cigarette Sales
                  N/A
                
                  Grocery Sales
                  N/A
                
                  Liquor Sales
                  N/A
                
                  Check Cashing
                  N/A
                
                  Food Sale
                  N/A
                
                  Catering
                  N/A
                
                  Parties
                  N/A
                
                  Dine-In
                  N/A
                
                  Bar Sales
                  N/A
                
                  Annual Taxable Sales
                  N/A
                
                  Annual Non-Tax Sales
                  N/A
                
                  Annual Other Income
                  N/A
                
                  Annual Rental Income
                  N/A
                
                  Avg Rent / Unit
                  N/A
                
                  Premium Sales
                  N/A
                
                  Premium Markup
                  N/A
                
                  Regular Sales
                  N/A
                
                  Regular Markup
                  N/A
                
                  Unleaded Sales
                  N/A
                
                  Unleaded Markup
                  N/A
                
                  Diesel Sales
                  N/A
                
                  Diesel Markup
                  N/A
                
                  Other Sales
                  N/A
                
                  Other Markup
                  N/A
                
                  Car Wash
                  N/A
                
                  Car Wash Ann Rvn
                  N/A
                
                  Has Market
                  No
                
                  Market Ann Rvn
                  N/A
                
                  Has Restaurant
                  No
                
                  Restaurant Ann Rvn
                  N/A
                
Expense

                  Monthly Rent
                  N/A
                
                  NNN
                  N/A
                
                  Electric
                  N/A
                
                  COG
                  N/A
                
                  Payroll
                  N/A
                
                  Utilities
                  N/A
                
                  Insurance
                  N/A
                
                  Advertising
                  N/A
                
                  Other Expenses
                  N/A
                
                    Description
                  
An excellent opportunity to buy a multi-family building in California.

***NOTE: MUST PROVIDE: 1- SIGNED NDA. 2- VERIFIABLE PROOF OF FUNDS.  3- LETTER OF INTEREST OR CONDITIONAL PURCHASE AGREEMENT***  NO EXCEPTIONS!!!

All data, information including all measurements and calculations of area, is obtained from various sources and has not been, and will not be verified by the broker for accuracy. Properties or Business may or may not be listed by the office/agent presenting the information.

Special Remarks

              To receive more information please provide the following items

              1. Signed NDA

              2. PROOF OF FUNDS

              3. LOI

              We are not permitted to provide any more information without the signed NDA
            
Disclaimer

              The financial information was supplied by the seller and has not been verified and will not be verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.

Location:

Riverside County, California

Listing ID: 100240

Listing Offered By

AJ Rana
Broker
CALBRE: 01724170

Full Name
Your Phone
Your Email
Your Zip
$ Amount you could invest (from currently avible funds)
Purchase timeframe (months)

By providing information, you agree to Lemara Commercial Terms of Use and Privacy Policy

William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567

*E-mail Address
*Password
*First Name
*Last Name
*Phone#
Industry Role

E-mail Address
Password
First Name
Last Name
Photo	Browse 77 X 85 jpg/jpeg
Phone#
CALBRE
Whatsapp		✓
Facebook
Twitter
LinkedIn
Instagram
Select which Association you are a member of
DRE #
NMLS #
Click to view & sign the Independent Contractor Agreement terms

Total Lot Size	N/A
Price/Unit	$273,226
Total Build Area	N/A
APN	0
Assessors Parcel #	0
Lot Number	0
Block Number	N/A
Parcel/Sidewell#	N/A
FF&E	N/A
Down Payment	$11,229,590
Pro Forma IRR	N/A
IRR	13.00%
Cash Flow	$499,140
Est Loan PYMT	$143,416
Inventory Included in Price	No
Estimated Inventory	N/A

Franchise Y/N	No
Franchise Transfer Fee	N/A
Full Time Employees	N/A
Part Time Employees	N/A
Non Manager	No
Lease	0
Options	N/A
Other Specifics	0
Air Rights	N/A
Keys	N/A
Beds	N/A
Rooms	N/A
Buildings	N/A
Units	138
Stories	N/A
Ceiling Height	N/A

Pro Forma CAP	N/A
CAP Rate	5.34%
Pro Forma GRM	N/A
GRM	17.78
Pro Forma COCR	N/A
COCR	4.44%
Cash Flow Before Tax (CFBT)	$499,137
Cash Flow After Tax (CFAT)	$531,227
Monthly Cash Flow	$41,595
Occupancy	92.00%
Gross Income	N/A
Gross Operating Income	N/A
Net Income	$1,501,130
Net Operating Income	$1,501,130
EBITDA	$1,501,130
Lotto	N/A
Cigarette Sales	N/A
Grocery Sales	N/A
Liquor Sales	N/A
Check Cashing	N/A
Food Sale	N/A
Catering	N/A
Parties	N/A

Dine-In	N/A
Bar Sales	N/A
Annual Taxable Sales	N/A
Annual Non-Tax Sales	N/A
Annual Other Income	N/A
Annual Rental Income	N/A
Avg Rent / Unit	N/A
Premium Sales	N/A
Premium Markup	N/A
Regular Sales	N/A
Regular Markup	N/A
Unleaded Sales	N/A
Unleaded Markup	N/A
Diesel Sales	N/A
Diesel Markup	N/A
Other Sales	N/A
Other Markup	N/A
Car Wash	N/A
Car Wash Ann Rvn	N/A
Has Market	No
Market Ann Rvn	N/A
Has Restaurant	No
Restaurant Ann Rvn	N/A


Flyer	Private OM	Submit LOI	Submit POF	Financial	Due Diligence


Username:
Password:

PROPERTY DETAILS

Opportunity To Buy Multi-Family Building!

Riverside County, California

Riverside County, California