facebook

PROPERTY DETAILS

Sell your business or commercial property?
Play Video Gallery
Asking Price: $37,431,968 Active
Flyer Private OM Submit LOI Submit POF Financial Financial Due Diligence Due Diligence
FlyerPrivate OMSubmit LOISubmit POFFinancialDue Diligence
Detail
Total Lot Size N/A
Price/Unit $273,226
Total Build Area N/A
APN
Assessors Parcel #
Lot Number
Block Number N/A
Parcel/Sidewell# N/A
FF&E N/A
Down Payment $11,229,590
Pro Forma IRR N/A
IRR 13.00%
Cash Flow $499,140
Est Loan PYMT $143,416
Inventory Included in Price No
Estimated Inventory N/A
Franchise Y/N No
Franchise Transfer Fee N/A
Full Time Employees N/A
Part Time Employees N/A
Non Manager No
Lease 0
Options N/A
Other Specifics 0
Air Rights N/A
Keys N/A
Beds N/A
Rooms N/A
Buildings N/A
Units 138
Stories N/A
Ceiling Height N/A

Legal Descriptions

Income
Pro Forma CAP N/A
CAP Rate 5.34%
Pro Forma GRM N/A
GRM 17.78
Pro Forma COCR N/A
COCR 4.44%
Cash Flow Before Tax (CFBT) $499,137
Cash Flow After Tax (CFAT) $531,227
Monthly Cash Flow $41,595
Occupancy 92.00%
Gross Income N/A
Gross Operating Income N/A
Net Income $1,501,130
Net Operating Income $1,501,130
EBITDA $1,501,130
Lotto N/A
Cigarette Sales N/A
Grocery Sales N/A
Liquor Sales N/A
Check Cashing N/A
Food Sale N/A
Catering N/A
Parties N/A
Dine-In N/A
Bar Sales N/A
Annual Taxable Sales N/A
Annual Non-Tax Sales N/A
Annual Other Income N/A
Annual Rental Income N/A
Avg Rent / Unit N/A
Premium Sales N/A
Premium Markup N/A
Regular Sales N/A
Regular Markup N/A
Unleaded Sales N/A
Unleaded Markup N/A
Diesel Sales N/A
Diesel Markup N/A
Other Sales N/A
Other Markup N/A
Car Wash N/A
Car Wash Ann Rvn N/A
Has Market No
Market Ann Rvn N/A
Has Restaurant No
Restaurant Ann Rvn N/A
Expense
Monthly Rent N/A
NNN N/A
Electric N/A
COG N/A
Payroll N/A
Utilities N/A
Insurance N/A
Advertising N/A
Other Expenses N/A
Description

An excellent opportunity to buy a multi-family building in California.

***NOTE: MUST PROVIDE: 1- SIGNED NDA. 2- VERIFIABLE PROOF OF FUNDS. 3- LETTER OF INTEREST OR CONDITIONAL PURCHASE AGREEMENT*** NO EXCEPTIONS!!!

All data, information including all measurements and calculations of area, is obtained from various sources and has not been, and will not be verified by the broker for accuracy. Properties or Business may or may not be listed by the office/agent presenting the information.

Special Remarks
To receive more information please provide the following items
1. Signed NDA
2. PROOF OF FUNDS
3. LOI
We are not permitted to provide any more information without the signed NDA
Disclaimer
The financial information was supplied by the seller and has not been verified and will not be verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.
Location:

Riverside County, California

Listing ID: 100240
Purchase Price$ 750,000.00
% Down Payment20%
Interest Rate8.75%
Mortgage Length (years)30
Down Payment$ 187,000.00
Loan Amount$ 562, 500.00
PAYMENT WITH PRINCIPAL$ 4,425.00
advertisement
Listing Offered By
AJ Rana AJ Rana
Broker
CALBRE: 12345
WhatsappPhoneEmail
CONTACT US
(from currently avible funds)
(months)
By providing information, you agree to Lemara Commercial Terms of Use and Privacy Policy
Helpful Resources
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567
William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567