PROPERTY DETAILS

Sell your business or commercial property?

Asking Price: $6,700,000 Active


Flyer	Private OM	Submit LOI	Submit POF	Financial	Due Diligence

Detail

Total Lot Size	N/A
Price/Unit	N/A
Total Build Area	14,922 Sq Ft
APN	0
Assessors Parcel #	0
Lot Number	0
Block Number	N/A
Parcel/Sidewell#	N/A
FF&E	N/A
Down Payment	$2,010,000
Pro Forma IRR	N/A
IRR	14.66%
Cash Flow	$70,116
Est Loan PYMT	N/A
Inventory Included in Price	No
Estimated Inventory	N/A

Franchise Y/N	No
Franchise Transfer Fee	N/A
Full Time Employees	N/A
Part Time Employees	N/A
Non Manager	No
Lease	0
Options	N/A
Other Specifics	0
Air Rights	N/A
Keys	N/A
Beds	N/A
Rooms	N/A
Buildings	N/A
Units	N/A
Stories	N/A
Ceiling Height	N/A

Legal Descriptions

Income

Pro Forma CAP	N/A
CAP Rate	5.56%
Pro Forma GRM	N/A
GRM	13.62
Pro Forma COCR	N/A
COCR	3.49%
Cash Flow Before Tax (CFBT)	$70,117
Cash Flow After Tax (CFAT)	$69,929
Monthly Cash Flow	$5,843
Occupancy	95.00%
Gross Income	$477,240
Gross Operating Income	$477,240
Net Income	N/A
Net Operating Income	$372,240
EBITDA	$372,240
Lotto	N/A
Cigarette Sales	N/A
Grocery Sales	N/A
Liquor Sales	N/A
Check Cashing	N/A
Food Sale	N/A
Catering	N/A
Parties	N/A

Dine-In	N/A
Bar Sales	N/A
Annual Taxable Sales	N/A
Annual Non-Tax Sales	N/A
Annual Other Income	N/A
Annual Rental Income	N/A
Avg Rent / Unit	N/A
Premium Sales	N/A
Premium Markup	N/A
Regular Sales	N/A
Regular Markup	N/A
Unleaded Sales	N/A
Unleaded Markup	N/A
Diesel Sales	N/A
Diesel Markup	N/A
Other Sales	N/A
Other Markup	N/A
Car Wash	N/A
Car Wash Ann Rvn	N/A
Has Market	No
Market Ann Rvn	N/A
Has Restaurant	No
Restaurant Ann Rvn	N/A

Expense

Monthly Rent	N/A
NNN	N/A
Electric	N/A
COG	N/A
Payroll	N/A

Utilities	N/A
Insurance	N/A
Advertising	N/A
Other Expenses	N/A

Description

Located off of Summerlin Pkwy at the signalized
intersection of Buffalo and Washington. Shoppes
at Summerlin is Shadow anchored by a very busy
Trader Joes Supermarket. Minutes away from the
I-95 freeway and surrounded by dense residential.
Tenants include USwirl, Sprint, & Cinnamon’s
Adjacent to retail centers anchored by K-mart,
• Trader Joe’s & Lowe’s
• Adjacent to Kellogg Zaher Regional Park
• Easy access to Summerlin Pkwy and US-95
Gateway to Summerlin and surrounding area

Special Remarks

To receive more information please provide the following items
1. Signed NDA
2. PROOF OF FUNDS
3. LOI
We are not permitted to provide any more information without the signed NDA

Investment Highlights

Oppertunity to buy Retail Center Las Vegas, NV.

Disclaimer

The financial information was supplied by the seller and has not been verified and will not be verified by the broker. The broker makes no representation about the accuracy or completeness of the information and does not guarantee future performance. It is the responsibility of a prospective buyer to make their own inspection of all financial and other business records and to seek independent financial and legal counsel regarding any purchase of this business and/or real estate.

Location:

Clark County, Nevada

Listing ID: 100272

Listing Offered By

AJ Rana
Broker
CALBRE: 01724170

Full Name
Your Phone
Your Email
Your Zip
$ Amount you could invest (from currently avible funds)
Purchase timeframe (months)

By providing information, you agree to Lemara Commercial Terms of Use and Privacy Policy

William Michin, CPA, Certified Fraud Examiner Due Diligence
Although this is a franchise company... All data, information including all
measurements and calculations of area, is obtained from various sources and has
not been, and will not be verified by the broker for accuracy.
Call 805-123-4567

*E-mail Address
*Password
*First Name
*Last Name
*Phone#
Industry Role

E-mail Address
Password
First Name
Last Name
Photo	Browse 77 X 85 jpg/jpeg
Phone#
CALBRE
Whatsapp		✓
Facebook
Twitter
LinkedIn
Instagram
Select which Association you are a member of
DRE #
NMLS #
Click to view & sign the Independent Contractor Agreement terms


Username:
Password:

PROPERTY DETAILS

Established RETAIL CENTER IN LAS VEGAS, NV!

Clark County, Nevada

Clark County, Nevada