BUSINESS & COMMERCIAL REALESTATE BROKERS

10 Years Of Establishment Coin-OP Laundry. 

#100271

Oxnard , Vantura , CA

Active

Total Build Area	2,705
GOI	321,276
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	119,377
CFAT	106,622
Price/Unit	N/A

Down Payment	$ 150,000
Est Loan PYMT	$ 2,386
NOI	148,000
Monthly Rent	N/A
CAP Rate	39.47
GRM	1.13
COCR	79.58
IRR	74
Occupancy	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 375,000

Laundromats & Coin Laundry

RETAIL CENTER IN LAS VEGAS, NV! 

#100272

Las Vegas , NV

Active

Total Build Area	14,922
GOI	477,240
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	70,117
CFAT	69,929
Price/Unit	N/A

Down Payment	$ 2,010,000
Est Loan PYMT	N/A
NOI	372,240
Monthly Rent	N/A
CAP Rate	5.56
GRM	13.62
COCR	3.49
IRR	15
Occupancy	95.00%
Gross Income	477,240
Net Income	N/A

Asking: $ 6,700,000

Commercial Retail Center

Amazing Mediterranean Restaurant! 

#100264

Fremont , Alameda County , California

Active

Total Build Area	N/A
GOI	745,000
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	$ 299,000
Est Loan PYMT	N/A
NOI	150,000
Monthly Rent	76,000
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	650,000
Net Income	122,000

Asking: $ 299,000

Mediterranean Restaurants

SUCCESSFUL ASSISTED LIVING FACILITY! 

#100135

Santa Cruz County , California

Active

Total Build Area	13,960
GOI	1,404,645
Total Lot Size	32,626
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	204,675
CFAT	191,133
Price/Unit	117,241

Down Payment	$ 2,040,000
Est Loan PYMT	$ 25,552
NOI	511,000
Monthly Rent	N/A
CAP Rate	7.52
GRM	4.70
COCR	10.03
IRR	21
Occupancy	70.00%
Gross Income	1,400,000
Net Income	621,000

Asking: $ 6,800,000

Special Purpose

POKI ASIAN FUSION FAST FOOD RESTAURANT! 

#100033

Palo Alto , Santa Clara County , California

Active

Total Build Area	1,358
GOI	705,997
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	75,000
Monthly Rent	9,867
CAP Rate	75.76
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	705,997
Net Income	75,000

Asking: $ 99,000

Other Restaurants & Food

LIQUOR STORE WITH WINE AND BEER BAR! 

#100237

Salinas , Monterey County , California

Active

Total Build Area	3,500
GOI	570,000
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	80,000
Monthly Rent	8,752
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	570,000
Net Income	80,000

Asking: $ 99,000

Liquor Store/Market

WHOLESALE COMMERCIAL LAUNDROMAT! 

#100145

Orange County , California

Pending

Total Build Area	4,000
GOI	780,000
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	252,000
Monthly Rent	5,100
CAP Rate	40.32
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	780,000
Net Income	252,000

Asking: $ 625,000

Commercial Laundry

520 ACR MIXED LICENSED GRN HS & OUTDOOR FARM! 

#100079

San Luis Obispo County , California

Active

Total Build Area	N/A
GOI	N/A
Total Lot Size	520
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	N/A
Monthly Rent	N/A
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 9,990,000

Cannabis Green House with Land

OPPORTUNITY TO BUY MULTI-FAMILY BUILDING! 

#100239

San Bernardino County , California

Active

Total Build Area	N/A
GOI	N/A
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	605,264
CFAT	644,175
Price/Unit	366,050

Down Payment	$ 13,617,072
Est Loan PYMT	$ 151,690
NOI	2,425,544
Monthly Rent	N/A
CAP Rate	5.34
GRM	17.78
COCR	4.44
IRR	13
Occupancy	93.00%
Gross Income	N/A
Net Income	2,425,544

Asking: $ 45,390,240

Multifamily Units

HOTEL DEVELOPMENT SITE ON A PRIME LOCATION! 

#100093

San Pablo , Contra Costa County , California

Active

Total Build Area	N/A
GOI	N/A
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	N/A
Monthly Rent	N/A
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 5,900,000

Development Land Project Commercial

DEVELOPMENT SITE FOR HOTEL OR APARTMENT! 

#100094

Active

Total Build Area	N/A
GOI	N/A
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	15.50
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	N/A
CFAT	N/A
Price/Unit	N/A

Down Payment	N/A
Est Loan PYMT	N/A
NOI	N/A
Monthly Rent	N/A
CAP Rate	15.50
GRM	N/A
COCR	N/A
IRR	N/A
Occupancy	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 4,900,000

Development Land Project Commercial

ESTABLISHED DRY CLEANERS PLANT 

#100087

Marin County , California

Active

Total Build Area	3,391
GOI	1,150,812
Total Lot Size	N/A
Heated Area	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A
CFBT	270,004
CFAT	185,713
Price/Unit	N/A

Down Payment	$ 498,750
Est Loan PYMT	$ 15,870
NOI	460,445
Monthly Rent	11,670
CAP Rate	19.87
GRM	1.68
COCR	N/A
IRR	44
Occupancy	N/A
Gross Income	1,150,812
Net Income	460,445

Asking: $ 1,795,000

Dry Cleaners