ESTABLISHED DRY CLEANERS PLANT 

#100087

Marin County , California

Active

GOI	$1,150,812
CAP Rate	19.87%
GRM	1.68
COCR	N/A
IRR	44.02%
CFBT	$270,004
CFAT	$185,713
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$460,445
Total Lot Size	N/A
Total Build Area	3,391 Sq Ft
Down Payment	$498,750
Est Loan PYMT	$15,870
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	$11,670
Year Established	N/A
Gross Income	$1,150,812
Net Income	$460,445

Asking: $ 1,795,000

Architecture & Engineering Firms

LICENSED GREEN-HOUSE CANNABIS FARM! 

#100100

Salinas , Monterey County , California

Active

GOI	N/A
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	N/A
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	N/A
Year Established	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 7,750,000

Cannabis Green House with Land

RETAIL CENTER IN LAS VEGAS, NV! 

#100272

Las Vegas ,

Active

GOI	$477,240
CAP Rate	5.56%
GRM	13.62
COCR	3.49%
IRR	14.66%
CFBT	$70,117
CFAT	$69,929
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$372,240
Total Lot Size	N/A
Total Build Area	14,922 Sq Ft
Down Payment	$2,010,000
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	95.00%
Monthly Rent	N/A
Year Established	N/A
Gross Income	$477,240
Net Income	N/A

Asking: $ 6,700,000

Commercial Retail Center

Edible Arrangements Franchise Opportunity 

#100039

Brentwood , Contra Costa County , California

Active

GOI	$529,000
CAP Rate	44.83%
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$45,000
Total Lot Size	N/A
Total Build Area	1,446 Sq Ft
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	$3,290
Year Established	N/A
Gross Income	$529,000
Net Income	$45,000

Asking: $ 150,000

Other Restaurants & Food

LICENSED GREEN-HOUSE CANNABIS FARM! 

#100088

Monterey County , California

Pending

GOI	$6,000,000
CAP Rate	11.11%
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$2,000,000
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	$7,799,350
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	N/A
Year Established	N/A
Gross Income	$6,000,000
Net Income	$2,000,000

Asking: $ 11,999,000

Cannabis Green House with Land

HOTEL DEVELOPMENT SITE ON A PRIME LOCATION! 

#100093

San Pablo , Contra Costa County , California

Active

GOI	N/A
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	N/A
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	N/A
Year Established	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 5,900,000

Development Land Project Commercial

ESTABLISHED SUBWAY FRANCHISE STORE! 

#100038

Pleasanton , Alameda County , California

Active

GOI	$406,000
CAP Rate	41.67%
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$65,000
Total Lot Size	N/A
Total Build Area	1,218 Sq Ft
Down Payment	$63,000
Est Loan PYMT	$1,329
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	$7,165
Year Established	N/A
Gross Income	$406,000
Net Income	$65,000

Asking: $ 135,000

Delis & Sandwich Shops

BEAUTIFUL ITALIAN RESTAURANT WITH FULL BAR! 

#100040

Santa Cruz County , California

Pending

GOI	$1,900,000
CAP Rate	45.13%
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$163,000
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	$4,100
Year Established	N/A
Gross Income	$1,900,000
Net Income	$163,000

Asking: $ 350,000

Italian Restaurants

520 ACR MIXED LICENSED GRN HS & OUTDOOR FARM! 

#100079

San Luis Obispo County , California

Active

GOI	N/A
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	N/A
Total Lot Size	520 Acres
Total Build Area	N/A
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	N/A
Year Established	N/A
Gross Income	N/A
Net Income	N/A

Asking: $ 9,990,000

Cannabis Green House with Land

OPPORTUNITY TO BUY MULTI-FAMILY BUILDING! 

#100240

Riverside County , California

Active

GOI	N/A
CAP Rate	5.34%
GRM	17.78
COCR	4.44%
IRR	13.00%
CFBT	$499,137
CFAT	$531,227
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$1,501,130
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	$11,229,590
Est Loan PYMT	$143,416
Price/Unit	$273,226
Occupancy	92.00%
Monthly Rent	N/A
Year Established	N/A
Gross Income	N/A
Net Income	$1,501,130

Asking: $ 37,431,968

Multifamily Units

OPPORTUNITY TO BUY MULTI-FAMILY BUILDING! 

#100241

Riverside County , California

Active

GOI	N/A
CAP Rate	5.44%
GRM	17.46
COCR	4.77%
IRR	13.19%
CFBT	$531,278
CFAT	$554,093
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$2,020,547
Total Lot Size	N/A
Total Build Area	N/A
Down Payment	$11,140,866
Est Loan PYMT	$124,106
Price/Unit	N/A
Occupancy	97.00%
Monthly Rent	N/A
Year Established	N/A
Gross Income	N/A
Net Income	$2,020,547

Asking: $ 37,136,220

Multifamily Units

ESTABLISHED DELI CAFE AND GYRO! 

#100104

Newark , Alameda County , California

Active

GOI	$180,000
CAP Rate	N/A
GRM	N/A
COCR	N/A
IRR	N/A
CFBT	N/A
CFAT	N/A
Pro Forma CAP	N/A
Pro Forma GRM	N/A
Pro Forma COCR	N/A
Pro Forma IRR	N/A

NOI	$60,000
Total Lot Size	N/A
Total Build Area	2,000 Sq Ft
Down Payment	N/A
Est Loan PYMT	N/A
Price/Unit	N/A
Occupancy	N/A
Monthly Rent	$3,000
Year Established	N/A
Gross Income	$180,000
Net Income	$60,000

Asking: $ 89,000

Delis & Sandwich Shops