BUSINESS & COMMERCIAL REALESTATE BROKERS

AN OPPORTUNITY TO BUY ESTABLISHED HOTEL! 

#100090

San Joaquin County , California

Active

Gross Income	$ 1,700,000
EBITDA	$ 650,000
CAP Rate	8.22%
FF&E	N/A
Established	N/A
Down Payment	$ 4,000,000
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	8.22%
GRM	N/A
Lot Size	N/A
Down Pymt	$ 4,000,000

GOI	$ 1,700,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	8.22%
GRM	N/A
Lot Size	N/A
Down Pymt	$ 4,000,000

Cash Flow	$ 750,000
Net Income	$ 650,000
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	$ 25,000
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	$ 25,000

NOI	$ 650,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	$ 25,000

Asking: $ 7,900,000

Hotels

OPPORTUNITY TO BUY MULTI-FAMILY BUILDING! 

#100239

San Bernardino County , California

Active

Gross Income	N/A
EBITDA	N/A
CAP Rate	5.34%
FF&E	N/A
Established	N/A
Down Payment	$ 13,617,072
Rent/Mo	N/A
Rent/Mo	N/A

NOI	$ 2,425,544
Bulidings	N/A
Units	126
Year Bulit	N/A
Cap Rate	5.34%
GRM	17.78
Lot Size	N/A
Down Pymt	$ 13,617,072

GOI	N/A
Bulidings	N/A	N/A
Rooms	N/A	93.00%
Year Bulit	N/A
Cap Rate	5.34%
GRM	17.78
Lot Size	N/A
Down Pymt	$ 13,617,072

Cash Flow	N/A
Net Income	$ 2,425,544
IRR	13.00%
Inventory	N/A
SQFT	N/A
Est Loan PYMT	$ 151,690
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	93.00%
Stories	N/A
Price/Unit	$366050
Parking Spaces	N/A
IRR	13.00%
COCR	4.44%
Sq Ft	N/A
Loan Pymt	$ 151,690

NOI	$ 2,425,544
Stories	N/A	N/A
Price/Room	$366050	$366050
Parking Spaces	N/A
IRR	13.00%
COCR	4.44%
Sq Ft	N/A
Loan Pymt	$ 151,690

Asking: $ 45,390,240

Multifamily Unit

SUCCESSFUL ASSISTED LIVING FACILITY! 

#100135

Santa Cruz County ,

Pending

Gross Income	$ 1,400,000
EBITDA	N/A
CAP Rate	N/A
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	1
Units	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	$ 1,400,000
Rooms	1	N/A
Occupancy	N/A	75.00%
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	$ 621,000
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	75.00%
Stories	1
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	13960.00
Loan Pymt	N/A

NOI	$ 621,000
Beds	1	60
Price/Bed	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	13960.00
Loan Pymt	N/A

Asking: $ 7,400,000

Assisted Living Facility

SUBWAY SANDWICH STORE FOR SALE! 

#100037

Fremont , Alameda County ,

Active

Gross Income	$ 270,000
EBITDA	N/A
CAP Rate	64.29%
FF&E	N/A
Established	N/A
Down Payment	$ 80,000
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	64.29%
GRM	N/A
Lot Size	N/A
Down Pymt	$ 80,000

GOI	$ 270,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	64.29%
GRM	N/A
Lot Size	N/A
Down Pymt	$ 80,000

Cash Flow	N/A
Net Income	$ 39,000
IRR	N/A
Inventory	$ 3,500*
SQFT	1244
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 39,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 80,000

Delis & Sandwich Shops

GREEN-HOUSE WITH PROCESSING FACILITY! 

#100242

Humboldt County , California

Active

Gross Income	N/A
EBITDA	N/A
CAP Rate	N/A
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	N/A
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	N/A
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	N/A
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 4,000,000

Cannabis Greenhouse

Amazing Mediterranean Restaurant! 

#100264

Fremont , Alameda County ,

Active

Gross Income	$ 1,000,000
EBITDA	$ 100,000
CAP Rate	N/A
FF&E	N/A
Established	2013
Down Payment	$ 299,000
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	$ 299,000

GOI	$ 1,000,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	$ 299,000

Cash Flow	N/A
Net Income	$ 100,000
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 100,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 299,000

Other Restaurants & Food

POKI ASIAN FUSION FAST FOOD RESTAURANT! 

#100036

San Jose , Santa Clara County , California

Pending

Gross Income	$ 1,100,000
EBITDA	N/A
CAP Rate	40%
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	40.00%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	$ 1,100,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	40.00%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	$ 160,000
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 160,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 399,000

Other Restaurants & Food

LIQUOR STORE WITH WINE AND BEER BAR! 

#100237

Salinas , Monterey County ,

Active

Gross Income	$ 670,000
EBITDA	$ 80,000
CAP Rate	N/A
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	$ 670,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	$ 80,000
IRR	N/A
Inventory	$ 50,000*
SQFT	3500
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 80,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 299,000

Liquor Store/Market

PROFITABLE LIQUOR STORE FOR SALE! 

#100246

Pleasanton , Alameda County ,

Active

Gross Income	$ 1,377,668
EBITDA	$ 150,000
CAP Rate	N/A
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	$ 1,377,668
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	N/A
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	$ 153,000
IRR	N/A
Inventory	$ 350,000*
SQFT	2500
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 153,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 365,000

Liquor Store/Market

ESTABLISHED DRY CLEANERS PLANT 

#100087

Marin County ,

Active

Gross Income	$ 1,150,812
EBITDA	$ 460,445
CAP Rate	19.87%
FF&E	N/A
Established	N/A
Down Payment	$ 498,750
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	19.87%
GRM	1.68
Lot Size	N/A
Down Pymt	$ 498,750

GOI	$ 1,150,812
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	19.87%
GRM	1.68
Lot Size	N/A
Down Pymt	$ 498,750

Cash Flow	$ 270,004
Net Income	$ 460,445
IRR	44.02%
Inventory	N/A
SQFT	3391
Est Loan PYMT	$ 15,870
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	44.02%
COCR	N/A
Sq Ft	3391.00
Loan Pymt	$ 15,870

NOI	$ 460,445
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	44.02%
COCR	N/A
Sq Ft	3391.00
Loan Pymt	$ 15,870

Asking: $ 1,795,000

Dry Cleaners

LICENSED GREEN-HOUSE CANNABIS FARM! 

#100088

Monterey County , California

Pending

Gross Income	$ 5,000,000
EBITDA	N/A
CAP Rate	11.11%
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	11.11%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	$ 5,000,000
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	11.11%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	$ 1,500,000
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	$ 1,500,000
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 12,500,000

Cannabis Greenhouse

DEVELOPMENT SITE FOR HOTEL OR APARTMENT! 

#100094

Active

Gross Income	N/A
EBITDA	N/A
Pro Forma CAP	15.50%
FF&E	N/A
Established	N/A
Down Payment	N/A
Rent/Mo	N/A
Rent/Mo	N/A

NOI	N/A
Bulidings	N/A
Units	N/A
Year Bulit	N/A
Cap Rate	15.50%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

GOI	N/A
Bulidings	N/A	N/A
Rooms	N/A	N/A
Year Bulit	N/A
Cap Rate	15.50%
GRM	N/A
Lot Size	N/A
Down Pymt	N/A

Cash Flow	N/A
Net Income	N/A
IRR	N/A
Inventory	N/A
SQFT	N/A
Est Loan PYMT	N/A
Lease Terms	N/A
Loan Pymt	N/A

Occupancy	N/A
Stories	N/A
Price/Unit	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

NOI	N/A
Stories	N/A	N/A
Price/Room	N/A	N/A
Parking Spaces	N/A
IRR	N/A
COCR	N/A
Sq Ft	N/A
Loan Pymt	N/A

Asking: $ 4,900,000

Hotels